Good GAMING, Inc. (GMER) intrinsic value & 10-year financials
Good GAMING, Inc. (GMER) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $490.4K
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- -17.4%
- ROIC (10-yr avg)
- 37.7%
- Free cash flow (FY2025)
- —
GMER 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$235.7K | $0.00 | — | — | 23.6% |
| FY2024 | $433 | -$963.0K | -$0.01 | — | -219168.8% | 209.0% |
| FY2023 | $3.4K | -$865.0K | -$0.01 | — | -28584.2% | -291.4% |
| FY2022 | $9.6K | -$2.1M | -$0.02 | — | -20328.6% | -138.2% |
| FY2021 | $374.9K | $338.4K | — | -$757.2K | -259.6% | -56.0% |
| FY2020 | $26.2K | -$965.9K | — | -$407.9K | -1555.7% | 30.3% |
| FY2019 | $49.5K | -$1.1M | — | -$434.7K | -1775.0% | 51.8% |
| FY2018 | $109.6K | -$991.7K | — | -$765.9K | -831.2% | 79.2% |
| FY2017 | $38.1K | -$1.4M | — | -$798.7K | -2712.9% | 585.8% |
| FY2016 | $2.0K | -$491.3K | — | -$330.7K | -33713.3% | -117.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GOOD GAMING, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GOOD GAMING, INC. has historically struggled to out-earn its cost of capital, averaging just -12.2% ROIC.
GOOD GAMING, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GOOD GAMING, INC. is modeled at -17.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.00 per share.