Pmgc Holdings Inc. (ELAB) intrinsic value & 10-year financials
Pmgc Holdings Inc. (ELAB) has a Graham intrinsic value of $5.08 per share. At $2.77 on Oct 17, 2026, the stock trades 45% below that value. Over the last 5 fiscal years revenue shrank 8.3% a year to $590.1K, with an average return on invested capital of -876.1%.
- Graham intrinsic value
- $5.08
- Share price (Oct 17, 2026)
- $2.77
- Price vs Graham value
- 45% below
- Market cap
- $29.8M
- Revenue (FY2025)
- $590.1K
- Revenue growth (5-yr CAGR)
- -8.3%
- ROIC (10-yr avg)
- -876.1%
- Free cash flow (FY2025)
- -$6.4M
ELAB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $590.1K | -$7.7M | — | -$6.4M | — | -216.5% |
| FY2024 | — | -$6.2M | — | -$5.5M | — | — |
| FY2023 | $1.7M | -$4.3M | -$0.40 | -$4.6M | — | -1203.7% |
| FY2022 | $766.3K | -$1.8M | -$0.19 | -$1.6M | — | -1208.2% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PMGC Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
PMGC Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -8.8% ROIC.
PMGC Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PMGC Holdings Inc. is modeled at -8.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.08 per share.