Stablecoin Development Corp. (SDEV) intrinsic value & 10-year financials
Stablecoin Development Corp. (SDEV) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.88
- Market cap
- $30.9M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- -2.4%
- ROIC (10-yr avg)
- -161.2%
- Free cash flow (FY2025)
- —
SDEV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$22.1M | — | — | — | 55.9% |
| FY2024 | $9.8M | -$7.2M | — | -$7.5M | -59.7% | -601.3% |
| FY2023 | $14.7M | -$9.6M | — | -$4.2M | -51.6% | -188.2% |
| FY2022 | $14.4M | -$10.6M | — | -$6.8M | -100.1% | -297.5% |
| FY2021 | $8.4M | -$5.8M | — | -$9.2M | -105.2% | -526.6% |
| FY2020 | $9.9M | -$11.0M | -$0.31 | -$4.7M | -64.7% | 256.7% |
| FY2019 | $6.6M | -$9.7M | -$0.48 | -$7.9M | -142.4% | 172.2% |
| FY2018 | $12.5M | -$6.5M | -$0.46 | -$5.6M | -62.9% | — |
| FY2017 | $18.2M | -$7.4M | -$0.48 | -$6.5M | -40.1% | — |
| FY2016 | $11.9M | -$13.2M | -$1.40 | -$12.3M | -92.3% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Stablecoin Development Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Stablecoin Development Corp has historically struggled to out-earn its cost of capital, averaging just 6.3% ROIC.
Stablecoin Development Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Stablecoin Development Corp is modeled at -2.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.99 per share.