Esg Inc. (ESGH) intrinsic value & 10-year financials
Esg Inc. (ESGH) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue shrank 9.4% a year to $6.1M, with an average return on invested capital of -12.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.50
- Market cap
- $38.8M
- Revenue (FY2025)
- $6.1M
- Revenue growth (5-yr CAGR)
- -9.4%
- ROIC (10-yr avg)
- -12.6%
- Free cash flow (FY2025)
- -$77.0K
ESGH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.1M | -$1.9M | -$0.02 | -$77.0K | -36.7% | -18.2% |
| FY2024 | $12.7M | $944.6K | $0.04 | $861.5K | 13.3% | 8.6% |
| FY2023 | $7.5M | -$324.7K | -$0.02 | — | -2.8% | -3.0% |
| FY2022 | — | -$54.9K | $0.00 | -$41.5K | — | -49.4% |
| FY2021 | — | -$1.5K | — | — | — | -1.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ESG Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ESG Inc. has historically struggled to out-earn its cost of capital, averaging just -12.6% ROIC.
ESG Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ESG Inc. is modeled at -9.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.35 per share.