Planet 13 Holdings Inc. (PLNH) intrinsic value & 10-year financials
Planet 13 Holdings Inc. (PLNH) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue shrank 3.6% a year to $103.4M, with an average return on invested capital of -37.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.11
- Revenue (FY2025)
- $103.4M
- Revenue growth (6-yr CAGR)
- -3.6%
- ROIC (10-yr avg)
- -37.1%
- Free cash flow (FY2025)
- -$20.8M
PLNH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $103.4M | -$63.9M | — | -$20.8M | — | -52.0% |
| FY2024 | $116.4M | -$47.8M | — | -$6.8M | — | -35.6% |
| FY2023 | $98.5M | -$73.6M | — | -$20.4M | — | -51.1% |
| FY2022 | $104.6M | -$49.0M | — | -$12.9M | — | -32.5% |
| FY2021 | $119.5M | -$19.5M | — | -$26.3M | — | -14.3% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Planet 13 Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Planet 13 Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -37.1% ROIC.
Planet 13 Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Planet 13 Holdings Inc. is modeled at -3.6% normalized earnings growth with a 5.1% bond-yield adjustment.