Local Bounti Corporation (LOCL) intrinsic value & 10-year financials
Local Bounti Corporation (LOCL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 258.2% a year to $48.4M, with an average return on invested capital of -83.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.93
- Market cap
- $15.8M
- Revenue (FY2025)
- $48.4M
- Revenue growth (7-yr CAGR)
- 258.2%
- ROIC (10-yr avg)
- -83.0%
- Free cash flow (FY2025)
- -$41.9M
LOCL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $48.4M | -$94.4M | -$5.61 | -$41.9M | -129.5% | -19.3% |
| FY2024 | $38.1M | -$119.9M | -$7.07 | -$109.5M | -154.6% | -19.1% |
| FY2023 | $27.6M | -$124.0M | -$7.80 | -$195.4M | -424.2% | -45.8% |
| FY2022 | $19.5M | -$111.1M | -$0.64 | -$104.8M | -485.4% | -77.5% |
| FY2021 | $638.0K | -$56.1M | -$0.53 | -$49.8M | -7008.9% | -651.9% |
| FY2020 | $82.0K | -$8.4M | -$0.09 | -$7.3M | -9661.0% | 315.4% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Local Bounti Corporation/DE revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Local Bounti Corporation/DE has historically struggled to out-earn its cost of capital, averaging just -27.5% ROIC.
Local Bounti Corporation/DE capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Local Bounti Corporation/DE is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-186.34 per share.