FDCTECH, Inc. (FDCT) intrinsic value & 10-year financials
FDCTECH, Inc. (FDCT) has a Graham intrinsic value of $0.33 per share. At $3.99 on Oct 17, 2026, the stock trades 1109% above that value. Over the last 10 fiscal years revenue grew 67.8% a year to $35.0M, with an average return on invested capital of -63.6%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $3.99
- Price vs Graham value
- 1109% above
- Market cap
- $1.7B
- Revenue (FY2025)
- $35.0M
- Revenue growth (10-yr CAGR)
- 67.8%
- ROIC (10-yr avg)
- -63.6%
- Free cash flow (FY2025)
- —
FDCT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $35.0M | $5.8M | $0.01 | — | 17.3% | -221.6% |
| FY2024 | $26.9M | $80.0K | $0.00 | — | -3.0% | -0.6% |
| FY2023 | $12.8M | $1.6M | $0.00 | — | 12.4% | -8.6% |
| FY2022 | $6.5M | -$1.1M | -$0.01 | — | -16.2% | -72.8% |
| FY2021 | $457.7K | -$1.7M | — | — | -378.9% | -592.4% |
| FY2020 | $215.4K | -$458.5K | — | — | -185.1% | 55.7% |
| FY2019 | $415.2K | -$255.7K | — | — | -47.1% | 52.1% |
| FY2018 | $536.4K | -$141.1K | — | — | -14.7% | 46.9% |
| FY2017 | $555.4K | -$394.6K | — | — | -43.4% | 168.8% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FDCTECH, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FDCTECH, INC. has historically struggled to out-earn its cost of capital, averaging just 7.4% ROIC.
FDCTECH, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FDCTECH, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.