Fathom Holdings Inc. (FTHM) intrinsic value & 10-year financials
Fathom Holdings Inc. (FTHM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 24.8% a year to $420.5M, with an average return on invested capital of -15.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.19
- Market cap
- $5.3M
- Revenue (FY2025)
- $420.5M
- Revenue growth (8-yr CAGR)
- 24.8%
- ROIC (10-yr avg)
- -15.0%
- Free cash flow (FY2025)
- -$20.7M
FTHM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $420.5M | -$20.3M | -$0.72 | -$20.7M | -3.7% | -34.2% |
| FY2024 | $335.2M | -$21.6M | -$1.07 | -$4.7M | -7.0% | -42.2% |
| FY2023 | $345.2M | -$24.0M | -$1.47 | -$10.6M | -6.7% | -40.4% |
| FY2022 | $413.0M | -$27.6M | -$1.73 | -$7.5M | -6.5% | -50.2% |
| FY2021 | $330.2M | -$12.5M | -$0.88 | -$12.6M | -4.9% | -52.4% |
| FY2020 | $176.8M | -$1.3M | -$0.12 | -$1.3M | -0.7% | -280.2% |
| FY2019 | $111.2M | -$4.1M | — | -$1.2M | -3.6% | 394.8% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Fathom Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Fathom Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -31.2% ROIC.
Fathom Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Fathom Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-23.92 per share.