Linkhome Holdings Inc. (LHAI) intrinsic value & 10-year financials

Linkhome Holdings Inc. (LHAI) has a Graham intrinsic value of $1.66 per share. At $0.85 on Oct 17, 2026, the stock trades 49% below that value. Over the last 4 fiscal years revenue grew 343.1% a year to $21.0M, with an average return on invested capital of 450.7%.

Graham intrinsic value
$1.66
Share price (Oct 17, 2026)
$0.85
Price vs Graham value
49% below
Market cap
$12.9M
Revenue (FY2025)
$21.0M
Revenue growth (4-yr CAGR)
343.1%
ROIC (10-yr avg)
450.7%
Free cash flow (FY2025)
—

LHAI 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $21.0M $74.9K $0.00 — 0.4% 5.1%
FY2024 $4.9M $778.2K $0.05 — 22.4% 1121.4%
FY2023 $1.1M $151.2K — — 14.9% 225.6%
FY2022 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Linkhome Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Linkhome Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just 6.2% ROIC.

Linkhome Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Linkhome Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.66 per share.

LHAI stock: frequently asked questions

What is the intrinsic value of Linkhome Holdings Inc. (LHAI) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, LHAI's intrinsic value is about $1.66 per share.

Is LHAI stock undervalued?

At $0.85 (close on Oct 17, 2026), LHAI trades 49% below its Graham value of $1.66. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

What is LHAI's return on invested capital?

Average ROIC over the last 4 fiscal years was 450.7%, and average return on equity was 27.6%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this LHAI data come from?

From Linkhome Holdings Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Jun 1, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar real estate agents & managers (for others) stocks