Offerpad Solutions Inc. (OPAD) intrinsic value & 10-year financials

Offerpad Solutions Inc. (OPAD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue shrank 10.1% a year to $567.8M, with an average return on invested capital of -122.8%.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$2.62
Market cap
$81.2M
Revenue (FY2025)
$567.8M
Revenue growth (8-yr CAGR)
-10.1%
ROIC (10-yr avg)
-122.8%
Free cash flow (FY2025)
$65.7M

OPAD 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $567.8M -$46.4M -$1.50 $65.7M -5.9% -153.1%
FY2024 $918.8M -$62.2M -$2.27 $15.4M -5.0% -199.9%
FY2023 $1.3B -$117.2M -$4.44 $261.5M -7.9% -375.9%
FY2022 $4.0B -$148.6M -$0.61 $304.3M -3.2% -212.4%
FY2021 $2.1B $6.5M $0.05 -$935.6M 1.0% 21.0%
FY2020 $1.1B -$23.1M -$0.40 $152.0M -1.3% 23.6%
FY2019 $1.1B -$52.0M -$0.90 -$110.0M -3.1% 36.7%
FY2018 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Offerpad Solutions Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Offerpad Solutions Inc. returns on capital have been average, hovering around 10.3% ROIC over the decade.

Offerpad Solutions Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Offerpad Solutions Inc. is modeled at -10.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.50 per share.

OPAD stock: frequently asked questions

What is the intrinsic value of Offerpad Solutions Inc. (OPAD) stock?

Graham's formula only works with positive earnings. Offerpad Solutions Inc. reported diluted EPS of -$1.50 in fiscal 2025, so no Graham value is shown. The 10-year table shows revenue and cash-flow trends instead.

Does Offerpad Solutions Inc. generate free cash flow?

Offerpad Solutions Inc. generated $65.7M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 5 of the last 7 reported years.

What is OPAD's return on invested capital?

Average ROIC over the last 8 fiscal years was -122.8%, and average return on equity was -39.0%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this OPAD data come from?

From Offerpad Solutions Inc.'s annual 10-K filings on SEC EDGAR. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar real estate agents & managers (for others) stocks