Bitfufu Inc. (FUFU) intrinsic value & 10-year financials
Bitfufu Inc. (FUFU) has a Graham intrinsic value of $10.96 per share. At $1.15 on Oct 27, 2026, the stock trades 90% below that value. Over the last 6 fiscal years revenue grew 41.6% a year to $414.4M, with an average return on invested capital of 51.0%.
- Graham intrinsic value
- $10.96
- Share price (Oct 27, 2026)
- $1.15
- Price vs Graham value
- 90% below
- Market cap
- $195.1M
- Revenue (FY2025)
- $414.4M
- Revenue growth (6-yr CAGR)
- 41.6%
- ROIC (10-yr avg)
- 51.0%
- Free cash flow (FY2025)
- —
FUFU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $414.4M | -$31.3M | -$0.18 | — | -5.7% | -10.4% |
| FY2024 | $305.8M | $54.0M | $0.33 | — | 21.6% | 36.8% |
| FY2023 | $183.9M | $10.5M | $0.07 | — | 9.0% | 18.7% |
| FY2022 | $137.9M | $2.4M | $0.02 | — | 2.8% | 6.8% |
| FY2021 | $103.0M | $4.9M | $0.03 | — | 5.7% | 203.1% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bitfufu Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Bitfufu Inc. returns on capital have been average, hovering around 13.0% ROIC over the decade.
Bitfufu Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bitfufu Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $10.96 per share.