Global Indemnity Group, LLC (GBLI) intrinsic value & 10-year financials
Global Indemnity Group, LLC (GBLI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 1.9% a year to $450.1M, with an average return on invested capital of 2.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $24.25
- Market cap
- $345.8M
- Revenue (FY2025)
- $450.1M
- Revenue growth (10-yr CAGR)
- -1.9%
- ROIC (10-yr avg)
- 2.2%
- Free cash flow (FY2025)
- —
GBLI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $450.1M | $25.3M | $1.75 | — | — | 3.6% |
| FY2024 | $441.2M | $43.2M | $3.12 | — | — | 6.5% |
| FY2023 | $528.1M | $25.4M | $1.83 | — | — | 4.3% |
| FY2022 | $628.5M | -$850.0K | -$0.09 | — | — | -0.1% |
| FY2021 | $678.3M | $29.4M | $1.97 | — | — | 3.8% |
| FY2020 | $583.5M | -$21.0M | -$1.48 | — | — | -2.4% |
| FY2019 | $604.5M | $70.0M | $4.88 | — | — | 7.8% |
| FY2018 | $498.9M | -$56.7M | -$4.02 | — | — | -6.5% |
| FY2017 | $485.5M | -$9.6M | -$0.55 | — | — | -1.0% |
| FY2016 | $534.5M | $49.9M | $2.84 | — | — | 5.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Global Indemnity Group, LLC is facing top-line stagnation, with revenue contracting over the decade.
Global Indemnity Group, LLC has historically struggled to out-earn its cost of capital, averaging just 2.2% ROIC.
Over the decade, Global Indemnity Group, LLC shows that management has aggressively returned capital to shareholders by retiring 18.7% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Global Indemnity Group, LLC is modeled at -5.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.99 per share.