Gold Rock HOLDINGS, Inc. (GRHI) intrinsic value & 10-year financials
Gold Rock HOLDINGS, Inc. (GRHI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 52.7% a year to $211.5K, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.02
- Market cap
- $3.7M
- Revenue (FY2025)
- $211.5K
- Revenue growth (7-yr CAGR)
- 52.7%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2025)
- —
GRHI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $211.5K | -$180.6K | $0.00 | — | — | -208.9% |
| FY2024 | $138.5K | -$240.7K | $0.00 | — | — | -291.0% |
| FY2023 | — | -$232.3K | $0.00 | — | — | 112.9% |
| FY2022 | — | -$434.2K | $0.00 | — | — | 211.6% |
| FY2021 | — | -$92.0K | — | — | — | 166.2% |
| FY2020 | — | -$44.1K | — | — | — | 54.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GOLD ROCK HOLDINGS, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GOLD ROCK HOLDINGS, INC. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
GOLD ROCK HOLDINGS, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GOLD ROCK HOLDINGS, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.