Gxo Logistics, Inc. (GXO) intrinsic value & 10-year financials
Gxo Logistics, Inc. (GXO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 13.7% a year to $13.2B, with an average return on invested capital of 4.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $47.18
- Market cap
- $5.5B
- Revenue (FY2025)
- $13.2B
- Revenue growth (8-yr CAGR)
- 13.7%
- ROIC (10-yr avg)
- 4.0%
- Free cash flow (FY2025)
- $110.0M
GXO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $13.2B | $32.0M | $0.28 | $110.0M | 1.9% | 2.4% |
| FY2024 | $11.7B | $134.0M | $1.12 | $190.0M | 1.9% | 4.4% |
| FY2023 | $9.8B | $229.0M | $1.92 | $284.0M | 3.3% | 6.9% |
| FY2022 | $9.0B | $197.0M | $1.67 | $200.0M | 2.7% | 5.3% |
| FY2021 | $7.9B | $153.0M | $1.32 | $205.0M | 1.9% | 4.9% |
| FY2020 | $6.2B | -$31.0M | -$0.27 | $111.0M | 0.3% | 0.5% |
| FY2019 | $6.1B | $60.0M | $0.52 | -$77.0M | 2.5% | 3.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GXO Logistics, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GXO Logistics, Inc. has historically struggled to out-earn its cost of capital, averaging just 4.1% ROIC.
GXO Logistics, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GXO Logistics, Inc. is modeled at -9.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.68 per share.