RXO, Inc. (RXO) intrinsic value & 10-year financials
RXO, Inc. (RXO) has a Graham intrinsic value of $0.63 per share. At $28.60 on Oct 17, 2026, the stock trades 4440% above that value. Over the last 7 fiscal years revenue grew 11.3% a year to $5.7B, with an average return on invested capital of 4.2%.
- Graham intrinsic value
- $0.63
- Share price (Oct 17, 2026)
- $28.60
- Price vs Graham value
- 4440% above
- Market cap
- $4.8B
- Revenue (FY2025)
- $5.7B
- Revenue growth (7-yr CAGR)
- 11.3%
- ROIC (10-yr avg)
- 4.2%
- Free cash flow (FY2025)
- -$8.0M
RXO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.7B | -$100.0M | -$0.59 | -$8.0M | -1.4% | -3.6% |
| FY2024 | $4.5B | -$290.0M | -$2.17 | -$57.0M | -1.2% | -3.7% |
| FY2023 | $3.9B | $4.0M | $0.03 | $25.0M | 1.0% | 4.1% |
| FY2022 | $4.8B | $92.0M | $0.79 | $253.0M | 2.6% | 9.6% |
| FY2021 | $4.7B | $150.0M | $1.30 | $116.0M | 4.1% | 14.5% |
| FY2020 | $3.4B | $43.0M | $0.37 | -$22.0M | 1.8% | — |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RXO, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
RXO, Inc. has historically struggled to out-earn its cost of capital, averaging just 4.2% ROIC.
RXO, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RXO, Inc. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.63 per share.