Hain Celestial Group Inc. (HAIN) intrinsic value & 10-year financials
Hain Celestial Group Inc. (HAIN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 6.6% a year to $1.6B, with an average return on invested capital of -1.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.24
- Market cap
- $21.3M
- Revenue (FY2025)
- $1.6B
- Revenue growth (10-yr CAGR)
- -6.6%
- ROIC (10-yr avg)
- -1.7%
- Free cash flow (FY2025)
- —
HAIN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.6B | -$530.8M | -$5.89 | — | -29.6% | -33.5% |
| FY2024 | $1.7B | -$75.0M | -$0.84 | — | -1.1% | -1.0% |
| FY2023 | $1.8B | -$116.5M | -$1.30 | — | -4.8% | -4.0% |
| FY2022 | $1.9B | $77.9M | $0.83 | — | 5.5% | 4.3% |
| FY2021 | $2.0B | $77.4M | $0.76 | — | 5.4% | 4.0% |
| FY2020 | $2.1B | -$80.4M | -$0.77 | — | 2.7% | 2.9% |
| FY2019 | $2.3B | -$183.3M | -$1.76 | — | -0.6% | -0.7% |
| FY2018 | $2.5B | $9.7M | $0.09 | — | 4.3% | 4.6% |
| FY2017 | $2.3B | $67.4M | $0.65 | — | 4.7% | 3.5% |
| FY2016 | $2.9B | $47.4M | $0.46 | — | 5.2% | 3.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
HAIN CELESTIAL GROUP INC is facing top-line stagnation, with revenue contracting over the decade.
HAIN CELESTIAL GROUP INC has historically struggled to out-earn its cost of capital, averaging just -1.7% ROIC.
Over the decade, HAIN CELESTIAL GROUP INC shows that management has aggressively returned capital to shareholders by retiring 13.5% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, HAIN CELESTIAL GROUP INC is modeled at -6.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.38 per share.