Laird Superfood, Inc. (LSF) intrinsic value & 10-year financials
Laird Superfood, Inc. (LSF) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 25.0% a year to $49.9M, with an average return on invested capital of -118.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.61
- Market cap
- $24.3M
- Revenue (FY2025)
- $49.9M
- Revenue growth (8-yr CAGR)
- 25.0%
- ROIC (10-yr avg)
- -118.4%
- Free cash flow (FY2025)
- -$2.9M
LSF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $49.9M | -$3.3M | — | -$2.9M | -6.8% | -59.9% |
| FY2024 | $43.3M | -$1.8M | — | $840.7K | -5.0% | -39.2% |
| FY2023 | $34.2M | -$10.2M | -$1.09 | -$10.9M | -31.3% | -195.1% |
| FY2022 | $35.8M | -$40.3M | -$4.41 | -$15.5M | -112.7% | -183.5% |
| FY2021 | $36.8M | -$23.9M | -$2.66 | -$23.7M | -65.1% | -77.4% |
| FY2020 | $26.0M | -$12.9M | -$2.61 | -$15.8M | -49.7% | -57.0% |
| FY2019 | $13.1M | -$8.5M | -$0.29 | -$11.9M | -66.8% | -216.9% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Laird Superfood, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Laird Superfood, Inc. has historically struggled to out-earn its cost of capital, averaging just -34.2% ROIC.
Laird Superfood, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Laird Superfood, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-11.59 per share.