Hestia Insight Inc. (HSTA) intrinsic value & 10-year financials
Hestia Insight Inc. (HSTA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue shrank 36.3% a year to $8.0K, with an average return on invested capital of 55.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.03
- Market cap
- $838.2K
- Revenue (FY2025)
- $8.0K
- Revenue growth (9-yr CAGR)
- -36.3%
- ROIC (10-yr avg)
- 55.2%
- Free cash flow (FY2025)
- —
HSTA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $8.0K | -$943.4K | $0.02 | — | -3811.5% | -51.3% |
| FY2024 | $1.2M | $642.2K | -$0.03 | — | 68.1% | 65.7% |
| FY2023 | $113.4K | -$500.4K | -$0.02 | — | -266.0% | -70.4% |
| FY2022 | $15.0K | -$1.7M | -$0.06 | — | -2321.8% | -19.4% |
| FY2021 | $28.5K | -$9.8M | -$0.35 | — | -772.6% | -3.3% |
| FY2020 | $142.8K | $11.5M | $0.41 | — | -4.5% | -0.1% |
| FY2019 | $120.0K | -$215.6K | $0.00 | — | -138.1% | 657.9% |
| FY2018 | — | -$86.1K | — | — | — | -137.2% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Hestia Insight Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Hestia Insight Inc. has historically struggled to out-earn its cost of capital, averaging just -0.3% ROIC.
Hestia Insight Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Hestia Insight Inc. is modeled at -45.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.42 per share.