Ihs Holding Ltd. (IHS) intrinsic value & 10-year financials
Ihs Holding Ltd. (IHS) has a Graham intrinsic value of $6.17 per share. Over the last 8 fiscal years revenue grew 4.3% a year to $1.6B, with an average return on invested capital of 10.9%.
- Graham intrinsic value
- $6.17
- Revenue (FY2025)
- $1.6B
- Revenue growth (8-yr CAGR)
- 4.3%
- ROIC (10-yr avg)
- 10.9%
- Free cash flow (FY2025)
- $718.7M
IHS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.6B | $126.8M | $0.42 | $718.7M | 51.9% | 20.8% |
| FY2024 | $1.7B | -$1.6B | -$4.90 | $494.1M | 28.0% | 15.9% |
| FY2023 | $2.1B | -$2.0B | -$5.93 | $388.6M | 25.0% | 13.7% |
| FY2022 | $2.0B | -$470.4M | -$1.39 | $528.8M | 15.9% | 7.1% |
| FY2021 | $1.6B | -$26.1M | -$0.09 | $512.0M | 24.6% | 12.4% |
| FY2020 | $1.4B | -$322.7M | -$1.09 | $540.5M | 23.7% | 12.2% |
| FY2019 | $1.2B | -$423.5M | -$1.44 | — | -12.8% | -6.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
IHS Holding Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
IHS Holding Ltd returns on capital have been average, hovering around 10.9% ROIC over the decade.
Over the decade, IHS Holding Ltd shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, IHS Holding Ltd is modeled at 4.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.17 per share.