Kaixin Holdings (KXIN) intrinsic value & 10-year financials
Kaixin Holdings (KXIN) has a Graham intrinsic value of $2,214.78 per share. At $1.65 on Oct 17, 2026, the stock trades 100% below that value. Over the last 10 fiscal years revenue shrank 57.3% a year to $129.0K, with an average return on invested capital of -40.6%.
- Graham intrinsic value
- $2,214.78
- Share price (Oct 17, 2026)
- $1.65
- Price vs Graham value
- 100% below
- Market cap
- $3.7M
- Revenue (FY2025)
- $129.0K
- Revenue growth (10-yr CAGR)
- -57.3%
- ROIC (10-yr avg)
- -40.6%
- Free cash flow (FY2025)
- —
KXIN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $129.0K | -$53.9M | -$24.20 | — | -24489.9% | -276.5% |
| FY2024 | — | -$41.0M | -$26.05 | -$3.0M | — | -68.5% |
| FY2023 | $31.5M | -$53.6M | -$2.34 | -$2.5M | -66.5% | -61.2% |
| FY2022 | $82.8M | -$84.7M | -$0.00 | -$2.5M | -57.9% | -194.3% |
| FY2021 | $253.8M | -$196.6M | -$1.72 | — | -71.9% | -1681.6% |
| FY2020 | $33.2M | -$5.3M | -$0.00 | — | -18.9% | 95.8% |
| FY2019 | $334.7M | -$46.1M | -$0.00 | -$4.8M | -39.9% | 1843.2% |
| FY2018 | $431.4M | $2.3M | — | -$1.4M | -0.3% | -20.5% |
| FY2017 | $116.6M | $337.2K | — | -$145.9K | -0.1% | -1.7% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Kaixin Holdings revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Kaixin Holdings has historically struggled to out-earn its cost of capital, averaging just -6.6% ROIC.
Kaixin Holdings capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Kaixin Holdings is modeled at -57.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2214.78 per share.