Vroom, Inc. (VRM) intrinsic value & 10-year financials
Vroom, Inc. (VRM) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $8.93
- Market cap
- $46.3M
- Revenue (FY2025)
- —
- Revenue growth (9-yr CAGR)
- 0.9%
- ROIC (10-yr avg)
- -50.0%
- Free cash flow (FY2025)
- $68.1M
VRM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$53.0M | -$10.24 | $68.1M | — | -12.5% |
| FY2024 | — | -$165.1M | -$30.36 | -$100.5M | — | -43.4% |
| FY2023 | $893.2M | -$365.5M | -$69.90 | -$548.5M | -30.3% | -58.8% |
| FY2022 | $1.9B | -$451.9M | -$1.09 | -$133.3M | -29.3% | -125.7% |
| FY2021 | $3.2B | -$370.9M | -$0.91 | -$597.1M | -11.3% | -124.4% |
| FY2020 | $1.4B | -$202.8M | -$0.92 | -$366.6M | -13.2% | -97.6% |
| FY2019 | $1.2B | -$143.0M | — | -$219.2M | -11.2% | 30.6% |
| FY2018 | $855.4M | -$85.2M | — | -$67.0M | -9.3% | 32.1% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vroom, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vroom, Inc. has historically struggled to out-earn its cost of capital, averaging just -50.0% ROIC.
Vroom, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vroom, Inc. is modeled at 0.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-90.47 per share.