Longeveron Inc. (LGVN) intrinsic value & 10-year financials
Longeveron Inc. (LGVN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 85.2% a year to $1.2M, with an average return on invested capital of -360.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.39
- Market cap
- $24.4B
- Revenue (FY2025)
- $1.2M
- Revenue growth (8-yr CAGR)
- 85.2%
- ROIC (10-yr avg)
- -360.5%
- Free cash flow (FY2025)
- -$18.9M
LGVN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.2M | -$22.7M | -$1.29 | -$18.9M | -1942.2% | -999.0% |
| FY2024 | $2.4M | -$16.0M | -$2.62 | -$14.5M | -690.7% | -491.8% |
| FY2023 | $709.0K | -$21.4M | -$0.00 | -$19.3M | -2966.0% | -275.2% |
| FY2022 | $940.0K | -$18.8M | -$0.00 | -$14.5M | -1919.5% | -136.5% |
| FY2021 | $708.0K | -$17.0M | -$0.00 | -$10.0M | -2465.5% | -179.5% |
| FY2020 | $55.0K | -$3.7M | — | -$2.5M | -6869.1% | -81.0% |
| FY2019 | — | — | — | — | — | — |
| FY2014 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Longeveron Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Longeveron Inc. has historically struggled to out-earn its cost of capital, averaging just -39.5% ROIC.
Longeveron Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Longeveron Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-42.85 per share.