Viatris Inc. (VTRS) intrinsic value & 10-year financials
Viatris Inc. (VTRS) has a Graham intrinsic value of $0.66 per share. At $18.66 on Oct 17, 2026, the stock trades 2727% above that value. Over the last 9 fiscal years revenue grew 3.4% a year to $14.3B, with an average return on invested capital of 0.6%.
- Graham intrinsic value
- $0.66
- Share price (Oct 17, 2026)
- $18.66
- Price vs Graham value
- 2727% above
- Market cap
- $22.3B
- Revenue (FY2025)
- $14.3B
- Revenue growth (9-yr CAGR)
- 3.4%
- ROIC (10-yr avg)
- 0.6%
- Free cash flow (FY2025)
- $1.9B
VTRS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $14.3B | -$3.5B | -$3.00 | $1.9B | -18.7% | -8.5% |
| FY2024 | $14.7B | -$634.2M | -$0.53 | $2.0B | 0.1% | 0.0% |
| FY2023 | $15.4B | $54.7M | $0.05 | $2.4B | 5.0% | 1.0% |
| FY2022 | $16.2B | $2.1B | $1.71 | $2.5B | 10.0% | 3.0% |
| FY2021 | $17.8B | -$1.3B | -$1.05 | $2.6B | -0.2% | -0.1% |
| FY2020 | $11.8B | -$669.9M | -$0.56 | $988.8M | -1.8% | -0.7% |
| FY2019 | $11.4B | $16.8M | $0.01 | $1.6B | 6.3% | 2.9% |
| FY2018 | $11.3B | $352.5M | $0.34 | $2.1B | 8.0% | 7.1% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Viatris Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Viatris Inc has historically struggled to out-earn its cost of capital, averaging just 0.6% ROIC.
Viatris Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Viatris Inc is modeled at 3.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.66 per share.