LanzaTech Global, Inc. (LNZA) intrinsic value & 10-year financials
LanzaTech Global, Inc. (LNZA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 14.4% a year to $55.8M, with an average return on invested capital of 39078.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.62
- Market cap
- $10.2M
- Revenue (FY2025)
- $55.8M
- Revenue growth (5-yr CAGR)
- 14.4%
- ROIC (10-yr avg)
- 39078.0%
- Free cash flow (FY2025)
- -$66.1M
LNZA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $55.8M | -$49.0M | -$22.27 | -$66.1M | -141.7% | 156744.6% |
| FY2024 | $49.6M | -$137.7M | -$0.70 | -$94.4M | -219.7% | -258.1% |
| FY2023 | $62.6M | -$134.1M | -$0.79 | -$105.8M | -169.9% | -161.0% |
| FY2022 | $37.3M | -$1.4M | -$0.65 | -$11.1M | -17.4% | -13.4% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LanzaTech Global, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
LanzaTech Global, Inc. has earned high returns on invested capital, averaging 387.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
LanzaTech Global, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LanzaTech Global, Inc. is modeled at 14.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-715.12 per share.