Suic Worldwide Holdings Ltd. (SUIC) intrinsic value & 10-year financials
Suic Worldwide Holdings Ltd. (SUIC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 5.9% a year to $18.5K, with an average return on invested capital of 47.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.06
- Market cap
- $18.9M
- Revenue (FY2025)
- $18.5K
- Revenue growth (10-yr CAGR)
- -5.9%
- ROIC (10-yr avg)
- 47.4%
- Free cash flow (FY2025)
- —
SUIC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $18.5K | -$119.6K | — | — | 16.3% | -0.4% |
| FY2024 | $0 | -$234.2K | — | — | — | 66.3% |
| FY2023 | $150.0K | $7.8K | $0.00 | — | 13.4% | 10.1% |
| FY2022 | $221.0K | -$2.4K | $0.00 | — | 33.7% | -2.6% |
| FY2021 | $379.0K | $12.0K | $0.00 | — | 4.4% | 13.9% |
| FY2020 | $115.0K | $16.4K | $0.00 | -$55.2K | 21.1% | -21.4% |
| FY2019 | $105.0K | -$5.7K | $0.00 | — | 7.2% | 7.0% |
| FY2018 | $120.0K | -$315 | $0.00 | — | 4.7% | 0.4% |
| FY2017 | $30.0K | -$799.5K | -$0.00 | — | -518.2% | 346.3% |
| FY2016 | — | -$314.0K | — | -$180.6K | — | 54.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SUIC Worldwide Holdings Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
SUIC Worldwide Holdings Ltd. returns on capital have been average, hovering around 13.1% ROIC over the decade.
Over the decade, SUIC Worldwide Holdings Ltd. shows that management has aggressively returned capital to shareholders by retiring 50.5% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SUIC Worldwide Holdings Ltd. is modeled at -5.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.