Tomi Environmental Solutions, Inc. (TOMZ) intrinsic value & 10-year financials
Tomi Environmental Solutions, Inc. (TOMZ) has a Graham intrinsic value of $1.17 per share. At $1.47 on Oct 17, 2026, the stock trades 26% above that value. Over the last 10 fiscal years revenue shrank 1.3% a year to $5.6M, with an average return on invested capital of -42.2%.
- Graham intrinsic value
- $1.17
- Share price (Oct 17, 2026)
- $1.47
- Price vs Graham value
- 26% above
- Market cap
- $29.5M
- Revenue (FY2025)
- $5.6M
- Revenue growth (10-yr CAGR)
- -1.3%
- ROIC (10-yr avg)
- -42.2%
- Free cash flow (FY2025)
- -$1.2M
TOMZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.6M | -$3.7M | -$0.19 | -$1.2M | -68.4% | -96.9% |
| FY2024 | $7.7M | -$4.5M | -$0.22 | -$1.5M | -53.0% | -77.4% |
| FY2023 | $7.4M | -$3.4M | -$0.17 | -$3.7M | -45.5% | -44.6% |
| FY2022 | $8.3M | -$2.9M | -$0.15 | -$1.4M | -34.6% | -33.0% |
| FY2021 | $7.8M | -$4.4M | -$0.25 | — | -63.5% | -53.5% |
| FY2020 | $25.0M | $4.4M | $0.23 | $4.3M | 18.0% | 59.1% |
| FY2019 | $6.3M | -$2.3M | -$0.15 | -$960.0K | -32.8% | -34.7% |
| FY2018 | $5.6M | -$3.2M | — | -$2.4M | -55.0% | -48.1% |
| FY2017 | $5.0M | -$3.6M | — | -$2.4M | -69.0% | -50.7% |
| FY2016 | $6.3M | -$3.2M | — | -$5.0M | -53.1% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TOMI Environmental Solutions, Inc. is facing top-line stagnation, with revenue contracting over the decade.
TOMI Environmental Solutions, Inc. has historically struggled to out-earn its cost of capital, averaging just -42.2% ROIC.
TOMI Environmental Solutions, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TOMI Environmental Solutions, Inc. is modeled at -1.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.17 per share.