Lattice Semiconductor Corp. (LSCC) intrinsic value & 10-year financials
Lattice Semiconductor Corp. (LSCC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 4.0% a year to $523.3M, with an average return on invested capital of 11.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $103.65
- Market cap
- $14.3B
- Revenue (FY2026)
- $523.3M
- Revenue growth (10-yr CAGR)
- 4.0%
- ROIC (10-yr avg)
- 11.2%
- Free cash flow (FY2026)
- $132.6M
LSCC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $523.3M | $3.1M | $0.02 | $132.6M | 2.1% | 0.9% |
| FY2024 | $509.4M | $61.1M | $0.44 | $119.9M | 6.8% | 5.9% |
| FY2023 | $737.2M | $259.1M | $1.85 | $249.5M | 28.8% | 40.1% |
| FY2022 | $660.4M | $178.9M | $1.27 | $215.5M | 28.4% | 42.0% |
| FY2021 | $408.1M | $47.4M | $0.34 | $79.6M | 12.8% | 13.3% |
| FY2019 | $404.1M | $43.5M | $0.32 | $108.5M | 14.6% | 14.7% |
| FY2018 | $398.8M | -$26.3M | -$0.21 | $43.1M | -0.8% | -0.8% |
| FY2017 | $386.0M | -$70.6M | -$0.58 | $25.7M | -12.3% | -10.5% |
| FY2016 | $427.1M | -$54.1M | -$0.45 | $25.0M | -6.3% | -6.5% |
| FY2015 | $366.1M | $48.6M | $0.40 | $29.9M | 11.4% | 12.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LATTICE SEMICONDUCTOR CORP has demonstrated mature, steady growth, with revenue compounding at 4.0% annually over the past decade.
LATTICE SEMICONDUCTOR CORP returns on capital have been average, hovering around 11.2% ROIC over the decade.
LATTICE SEMICONDUCTOR CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LATTICE SEMICONDUCTOR CORP is modeled at -32.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.98 per share.