Sitime Corp. (SITM) intrinsic value & 10-year financials
Sitime Corp. (SITM) has a Graham intrinsic value of $34.21 per share. At $472.14 on Oct 17, 2026, the stock trades 1280% above that value. Over the last 9 fiscal years revenue grew 21.2% a year to $326.7M, with an average return on invested capital of -1.5%.
- Graham intrinsic value
- $34.21
- Share price (Oct 17, 2026)
- $472.14
- Price vs Graham value
- 1280% above
- Market cap
- $11.8B
- Revenue (FY2025)
- $326.7M
- Revenue growth (9-yr CAGR)
- 21.2%
- ROIC (10-yr avg)
- -1.5%
- Free cash flow (FY2025)
- $35.1M
SITM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $326.7M | -$42.9M | -$1.72 | $35.1M | -20.5% | -7.3% |
| FY2024 | $202.7M | -$93.6M | -$4.05 | -$13.0M | -56.9% | -16.4% |
| FY2023 | $144.0M | -$80.5M | -$3.63 | -$889.0K | -74.4% | -15.5% |
| FY2022 | $283.6M | $23.3M | $1.03 | $8.0M | 5.7% | 4.2% |
| FY2021 | $218.8M | $32.3M | $1.53 | $28.2M | 15.0% | 53.4% |
| FY2020 | $116.2M | -$9.4M | -$0.58 | $10.5M | -7.4% | -11.2% |
| FY2019 | $84.1M | -$6.6M | -$0.63 | $6.0M | -5.8% | -5.8% |
| FY2018 | $85.2M | -$9.3M | — | -$3.4M | -9.1% | -13.6% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SITIME Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
SITIME Corp has historically struggled to out-earn its cost of capital, averaging just -1.5% ROIC.
SITIME Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SITIME Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $34.21 per share.