Skyworks SOLUTIONS, Inc. (SWKS) intrinsic value & 10-year financials
Skyworks SOLUTIONS, Inc. (SWKS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 2.4% a year to $4.1B, with an average return on invested capital of 20.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $79.70
- Market cap
- $12.4B
- Revenue (FY2025)
- $4.1B
- Revenue growth (10-yr CAGR)
- 2.4%
- ROIC (10-yr avg)
- 20.5%
- Free cash flow (FY2025)
- $1.1B
SWKS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.1B | $477.1M | $3.08 | $1.1B | 12.2% | 7.9% |
| FY2024 | $4.2B | $596.0M | $3.69 | $1.7B | 15.3% | 9.4% |
| FY2023 | $4.8B | $982.8M | $6.13 | $1.6B | 23.6% | 15.4% |
| FY2022 | $5.5B | $1.3B | $7.81 | $935.2M | 27.8% | 19.4% |
| FY2021 | $5.1B | $1.5B | $8.97 | $1.1B | 31.6% | 28.7% |
| FY2020 | $3.4B | $814.8M | $4.80 | $815.1M | 26.6% | 23.2% |
| FY2019 | $3.4B | $853.6M | $4.89 | $969.0M | 28.2% | 25.9% |
| FY2018 | $3.9B | $918.4M | $5.01 | $838.3M | 34.1% | 22.3% |
| FY2017 | $3.7B | $1.0B | $5.41 | $1.2B | 34.3% | 26.5% |
| FY2016 | $3.3B | $995.2M | $5.18 | $906.4M | 34.0% | 26.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Skyworks Solutions has demonstrated mature, steady growth, with revenue compounding at 2.4% annually over the past decade.
Skyworks Solutions has earned high returns on invested capital, averaging 18.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Over the decade, Skyworks Solutions shows that management has aggressively returned capital to shareholders by retiring 19.3% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Skyworks Solutions is modeled at -5.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-7.23 per share.