Madison Technologies Inc. (MDEX) intrinsic value & 10-year financials
Madison Technologies Inc. (MDEX) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $320.7K
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 462.4%
- ROIC (10-yr avg)
- 55.9%
- Free cash flow (FY2025)
- —
MDEX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$3.0M | — | — | — | 13.6% |
| FY2024 | — | -$2.8M | — | — | — | 14.8% |
| FY2023 | — | -$5.3M | — | — | — | 30.9% |
| FY2022 | — | -$13.1M | — | — | — | 129.7% |
| FY2021 | $1.2M | -$14.3M | — | -$20.2M | -586.3% | 266.0% |
| FY2020 | $1.4K | -$910.2K | — | -$499.3K | -8542.2% | 37.6% |
| FY2019 | $5.0K | -$42.3K | — | — | — | 11.7% |
| FY2018 | $4.4K | -$53.9K | — | — | — | 14.5% |
| FY2017 | $6.7K | -$53.3K | — | — | — | 16.4% |
| FY2016 | $221 | -$66.1K | — | — | — | 24.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Madison Technologies Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Madison Technologies Inc. has earned high returns on invested capital, averaging 29.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Madison Technologies Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Madison Technologies Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.06 per share.