Right On Brands, Inc. (RTON) intrinsic value & 10-year financials
Right On Brands, Inc. (RTON) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 83.2% a year to $1.1M, with an average return on invested capital of -8082.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.03
- Market cap
- $182.8M
- Revenue (FY2023)
- $1.1M
- Revenue growth (10-yr CAGR)
- 83.2%
- ROIC (10-yr avg)
- -8082.3%
- Free cash flow (FY2023)
- —
RTON 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2023 | $1.1M | $8.7K | $0.00 | — | -12.0% | -1.6% |
| FY2022 | $997.1K | -$257.0K | — | — | -5.6% | 40.9% |
| FY2021 | $78.0K | -$1.9M | — | -$209.0K | -514.9% | 160.2% |
| FY2020 | $328.6K | -$3.5M | — | -$683.0K | -288.3% | 201.4% |
| FY2019 | $255.8K | -$6.1M | — | -$891.6K | — | 334.0% |
| FY2018 | $9.3K | -$804.1K | — | -$526.1K | — | -52.4% |
| FY2017 | $587 | -$2.9M | — | -$174.1K | — | -81224.0% |
| FY2016 | $16.1K | -$50.9K | — | -$26.3K | — | 73.5% |
| FY2015 | $23.3K | -$71.0K | — | -$17.9K | — | 349.0% |
| FY2014 | $4.9K | -$106.7K | — | -$59.7K | — | -704.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Right On Brands, Inc. is a consistent compounder, expanding top-line revenue at 83.2% annually over the past decade.
Right On Brands, Inc. has historically struggled to out-earn its cost of capital, averaging just -74.8% ROIC.
Right On Brands, Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Right On Brands, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.