Vip Play, Inc. (VIPZ) intrinsic value & 10-year financials
Vip Play, Inc. (VIPZ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 70.8% a year to -$86.5K, with an average return on invested capital of 135.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.19
- Market cap
- $13.7M
- Revenue (FY2025)
- -$86.5K
- Revenue growth (7-yr CAGR)
- 70.8%
- ROIC (10-yr avg)
- 135.1%
- Free cash flow (FY2025)
- —
VIPZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | -$86.5K | -$18.9M | -$0.26 | — | — | 153.7% |
| FY2024 | -$1.1M | -$30.4M | -$0.55 | — | — | 247.4% |
| FY2023 | -$36.8K | -$11.3M | -$0.32 | — | — | 2341.1% |
| FY2022 | $78.4K | -$1.5M | -$0.02 | — | -807.2% | 235.1% |
| FY2021 | $47.2K | -$51.6K | — | — | -96.8% | -1961.9% |
| FY2020 | $26.9K | -$7.6K | — | — | — | -205.0% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
VIP Play, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
VIP Play, Inc. has historically struggled to out-earn its cost of capital, averaging just 1.4% ROIC.
VIP Play, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, VIP Play, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-8.64 per share.