Procore TECHNOLOGIES, Inc. (PCOR) intrinsic value & 10-year financials
Procore TECHNOLOGIES, Inc. (PCOR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 28.8% a year to $1.3B, with an average return on invested capital of -61.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $56.98
- Market cap
- $8.6B
- Revenue (FY2025)
- $1.3B
- Revenue growth (8-yr CAGR)
- 28.8%
- ROIC (10-yr avg)
- -61.5%
- Free cash flow (FY2025)
- $282.2M
PCOR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.3B | -$100.8M | -$0.67 | $282.2M | -9.4% | -14.0% |
| FY2024 | $1.2B | -$106.0M | -$0.72 | $177.0M | -11.8% | -15.1% |
| FY2023 | $950.0M | -$189.7M | -$1.34 | $81.7M | -22.7% | -24.2% |
| FY2022 | $720.2M | -$286.9M | -$2.10 | -$3.2M | -40.3% | -36.4% |
| FY2021 | $514.8M | -$265.2M | -$2.86 | $24.3M | -55.5% | -387.4% |
| FY2020 | $400.3M | -$96.2M | — | $14.7M | -14.6% | 10.4% |
| FY2019 | $289.2M | -$83.1M | — | -$20.1M | -28.6% | 36.4% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PROCORE TECHNOLOGIES, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
PROCORE TECHNOLOGIES, INC. has historically struggled to out-earn its cost of capital, averaging just -6.7% ROIC.
PROCORE TECHNOLOGIES, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PROCORE TECHNOLOGIES, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-22.25 per share.