Red Violet, Inc. (RDVT) intrinsic value & 10-year financials
Red Violet, Inc. (RDVT) has a Graham intrinsic value of $30.23 per share. At $74.00 on Oct 17, 2026, the stock trades 145% above that value. Over the last 10 fiscal years revenue grew 34.2% a year to $90.3M, with an average return on invested capital of -2.7%.
- Graham intrinsic value
- $30.23
- Share price (Oct 17, 2026)
- $74.00
- Price vs Graham value
- 145% above
- Market cap
- $1.1B
- Revenue (FY2025)
- $90.3M
- Revenue growth (10-yr CAGR)
- 34.2%
- ROIC (10-yr avg)
- -2.7%
- Free cash flow (FY2025)
- $28.8M
RDVT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $90.3M | $13.2M | $0.91 | $28.8M | 14.6% | 21.3% |
| FY2024 | $75.2M | $7.0M | $0.50 | $23.8M | 10.5% | 11.0% |
| FY2023 | $60.2M | $13.5M | $0.96 | $14.9M | 4.2% | 5.2% |
| FY2022 | $53.3M | $616.0K | $0.04 | $12.1M | 0.7% | 0.8% |
| FY2021 | $44.0M | $655.0K | $0.05 | $8.7M | -3.0% | -2.8% |
| FY2020 | $34.6M | -$6.8M | -$0.57 | $6.4M | -19.8% | -20.3% |
| FY2019 | $30.3M | -$11.1M | — | $1.6M | -37.0% | -33.8% |
| FY2018 | $16.3M | -$6.9M | — | -$8.1M | -46.0% | — |
| FY2017 | $8.6M | -$21.5M | — | -$10.9M | -250.6% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Red Violet, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Red Violet, Inc. has historically struggled to out-earn its cost of capital, averaging just -2.7% ROIC.
Red Violet, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Red Violet, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $30.23 per share.