Rezolve Ai PLC (RZLV) intrinsic value & 10-year financials
Rezolve Ai PLC (RZLV) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 1696.2% a year to $46.8M, with an average return on invested capital of -25.6%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $46.8M
- Revenue growth (4-yr CAGR)
- 1696.2%
- ROIC (10-yr avg)
- -25.6%
- Free cash flow (FY2025)
- -$63.2M
RZLV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $46.8M | -$101.4M | -$0.38 | -$63.2M | -185.6% | -25.6% |
| FY2024 | $187.8K | -$172.6M | -$1.06 | -$21.6M | -73509.9% | — |
| FY2023 | $145.1K | -$30.7M | -$0.20 | -$13.0M | -17929.1% | — |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
REZOLVE AI PLC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
REZOLVE AI PLC has historically struggled to out-earn its cost of capital, averaging just -25.6% ROIC.
REZOLVE AI PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, REZOLVE AI PLC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-12.62 per share.