Society Pass Incorporated (SOPAQ) intrinsic value & 10-year financials
Society Pass Incorporated (SOPAQ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 241.2% a year to $7.1M, with an average return on invested capital of 857.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $296
- Revenue (FY2024)
- $7.1M
- Revenue growth (6-yr CAGR)
- 241.2%
- ROIC (10-yr avg)
- 857.3%
- Free cash flow (FY2024)
- $2.4M
SOPAQ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $7.1M | -$10.2M | -$3.45 | $2.4M | -131.2% | 272.1% |
| FY2023 | $8.2M | -$18.1M | -$0.63 | -$14.1M | -219.8% | -716.2% |
| FY2022 | $5.6M | -$34.0M | -$1.38 | -$15.0M | -606.1% | -566.2% |
| FY2021 | $519.9K | -$34.9M | -$3.68 | -$10.9M | -6580.7% | 5262.4% |
| FY2020 | $52.5K | -$3.8M | -$0.56 | — | -7149.7% | 34.5% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SOCIETY PASS INCORPORATED. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
SOCIETY PASS INCORPORATED. has earned high returns on invested capital, averaging 15.4% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
SOCIETY PASS INCORPORATED. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SOCIETY PASS INCORPORATED. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-114.59 per share.