Waste Energy Corp. (WAST) intrinsic value & 10-year financials
Waste Energy Corp. (WAST) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $120.7K
- Revenue (FY2024)
- —
- Revenue growth (10-yr CAGR)
- -3.0%
- ROIC (10-yr avg)
- -157.0%
- Free cash flow (FY2024)
- —
WAST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | — | -$2.9M | -$0.02 | — | — | 153.7% |
| FY2023 | $415.1K | -$5.7M | -$0.06 | — | -575.6% | -6393.6% |
| FY2022 | $1.8M | -$6.2M | -$0.08 | — | -201.2% | -229.2% |
| FY2021 | $472.4K | -$22.7M | — | — | -2124.2% | 5132.3% |
| FY2020 | $190.3K | -$4.0M | — | — | -317.8% | 112.7% |
| FY2019 | $250.0K | -$4.6M | — | — | -774.8% | -190.0% |
| FY2018 | — | -$4.0M | — | — | — | -253.6% |
| FY2017 | $500.0K | -$467.1K | — | — | -86.6% | -62.3% |
| FY2016 | — | -$88.2K | — | — | — | 78.7% |
| FY2015 | — | -$55.5K | — | — | — | 81.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
WASTE ENERGY CORP. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
WASTE ENERGY CORP. has earned high returns on invested capital, averaging 19.3% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
WASTE ENERGY CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, WASTE ENERGY CORP. is modeled at -3.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.04 per share.