Ten Holdings, Inc. (XHLD) intrinsic value & 10-year financials
Ten Holdings, Inc. (XHLD) has a Graham intrinsic value of $64.99 per share. At $0.50 on Oct 17, 2026, the stock trades 99% below that value. Over the last 4 fiscal years revenue shrank 8.6% a year to $3.1M, with an average return on invested capital of -2354.1%.
- Graham intrinsic value
- $64.99
- Share price (Oct 17, 2026)
- $0.50
- Price vs Graham value
- 99% below
- Market cap
- $1.1M
- Revenue (FY2025)
- $3.1M
- Revenue growth (4-yr CAGR)
- -8.6%
- ROIC (10-yr avg)
- -2354.1%
- Free cash flow (FY2025)
- —
XHLD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.1M | -$19.5M | -$8.58 | — | -432.5% | -2028.0% |
| FY2024 | $3.5M | -$3.0M | -$0.12 | -$2.5M | -77.9% | -4905.8% |
| FY2023 | $3.7M | -$1.7M | -$0.07 | -$290.0K | -43.8% | -128.6% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TEN Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
TEN Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -66.0% ROIC.
TEN Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TEN Holdings, Inc. is modeled at -8.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $64.99 per share.