Future FinTech Group Inc. (FTFT) intrinsic value & 10-year financials
Future FinTech Group Inc. (FTFT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 21.6% a year to $3.8M, with an average return on invested capital of -926.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.30
- Market cap
- $4.6M
- Revenue (FY2025)
- $3.8M
- Revenue growth (10-yr CAGR)
- -21.6%
- ROIC (10-yr avg)
- -926.4%
- Free cash flow (FY2025)
- -$31.8M
FTFT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.8M | -$4.6M | -$2.31 | -$31.8M | -888.0% | -17.9% |
| FY2024 | $2.2M | -$33.0M | -$1.57 | -$21.3M | -1571.3% | -184.9% |
| FY2023 | $21.7M | -$33.7M | -$2.28 | -$17.3M | -112.6% | -100.0% |
| FY2022 | $23.9M | $20.4K | -$0.95 | — | -71.7% | -23.1% |
| FY2021 | $25.1M | $14.2M | -$0.21 | — | -52.7% | -83.5% |
| FY2020 | $370.7K | $88.9M | $2.34 | -$2.1M | -4051.6% | -9893.6% |
| FY2019 | $955.2K | -$25.2M | -$0.79 | -$15.8M | -1354.3% | 42.7% |
| FY2018 | $888.7K | -$170.0M | -$7.74 | — | -21438.4% | 1322.2% |
| FY2017 | $10.5M | -$102.6M | -$4.58 | — | -947.0% | -327.3% |
| FY2016 | $34.4M | -$5.5M | -$0.35 | -$43.2M | 6.5% | 1.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Future FinTech Group Inc. is facing top-line stagnation, with revenue contracting over the decade.
Future FinTech Group Inc. has historically struggled to out-earn its cost of capital, averaging just -27.1% ROIC.
Over the decade, Future FinTech Group Inc. shows that management has aggressively returned capital to shareholders by retiring 87.3% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Future FinTech Group Inc. is modeled at -21.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-70.26 per share.