Quotemedia Inc. (QMCI) intrinsic value & 10-year financials
Quotemedia Inc. (QMCI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 9.6% a year to $20.3M, with an average return on invested capital of 400.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.15
- Market cap
- $13.8M
- Revenue (FY2025)
- $20.3M
- Revenue growth (10-yr CAGR)
- 9.6%
- ROIC (10-yr avg)
- 400.8%
- Free cash flow (FY2025)
- $1.0M
QMCI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $20.3M | -$2.3M | -$0.03 | $1.0M | -10.4% | 2334.2% |
| FY2024 | $18.7M | -$1.3M | -$0.01 | $3.6M | -6.8% | 1735.6% |
| FY2023 | $18.9M | $361.6K | $0.00 | $3.1M | 2.2% | -32.1% |
| FY2022 | $17.5M | $444.5K | $0.00 | $3.0M | 2.8% | -40.3% |
| FY2021 | $15.2M | $212.4K | $0.00 | $2.1M | -0.1% | 2.0% |
| FY2020 | $12.4M | -$646.3K | -$0.01 | $1.2M | -5.2% | 46.4% |
| FY2019 | $11.8M | $559.0K | $0.00 | $1.4M | 5.1% | -29.9% |
| FY2018 | $11.1M | $497.9K | $0.00 | $1.3M | 4.5% | -19.5% |
| FY2017 | $9.5M | -$1.5M | -$0.02 | $969.4K | -3.7% | 5.3% |
| FY2016 | $8.9M | -$1.7M | — | $709.9K | -6.9% | 5.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
QUOTEMEDIA INC is a consistent compounder, expanding top-line revenue at 9.6% annually over the past decade.
QUOTEMEDIA INC has historically struggled to out-earn its cost of capital, averaging just -2.2% ROIC.
QUOTEMEDIA INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, QUOTEMEDIA INC is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.63 per share.