Frequency Holdings, Inc. (FRQN) intrinsic value & 10-year financials
Frequency Holdings, Inc. (FRQN) has a Graham intrinsic value of $0.33 per share. At $0.02 on Oct 17, 2026, the stock trades 94% below that value. Over the last 9 fiscal years revenue grew 202.5% a year to $4.8M, with an average return on invested capital of 96.7%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $0.02
- Price vs Graham value
- 94% below
- Market cap
- $7.4M
- Revenue (FY2024)
- $4.8M
- Revenue growth (9-yr CAGR)
- 202.5%
- ROIC (10-yr avg)
- 96.7%
- Free cash flow (FY2024)
- —
FRQN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $4.8M | $4.4M | $0.01 | — | -117.6% | -23.8% |
| FY2023 | $3.8M | -$22.9M | -$0.07 | -$777.9K | -206.9% | 101.0% |
| FY2022 | $0 | -$481.4K | -$0.00 | — | — | 16.0% |
| FY2021 | $3.5K | -$602.5K | -$0.00 | — | -14245.8% | 23.9% |
| FY2020 | $57.5K | -$192.9K | — | — | -383.0% | 10.1% |
| FY2019 | — | — | — | — | — | — |
| FY2015 | — | -$76.1K | — | — | — | 587.5% |
| FY2014 | — | -$4.6K | — | — | — | -38.1% |
| FY2013 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Frequency Holdings, Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Frequency Holdings, Inc returns on capital have been average, hovering around 13.6% ROIC over the decade.
Frequency Holdings, Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Frequency Holdings, Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.