Callan Jmb Inc. (CJMB) intrinsic value & 10-year financials
Callan Jmb Inc. (CJMB) has a Graham intrinsic value of $93.93 per share. At $2.20 on Oct 17, 2026, the stock trades 98% below that value. Over the last 4 fiscal years revenue shrank 34.2% a year to $5.7M, with an average return on invested capital of -140.0%.
- Graham intrinsic value
- $93.93
- Share price (Oct 17, 2026)
- $2.20
- Price vs Graham value
- 98% below
- Market cap
- $9.6M
- Revenue (FY2025)
- $5.7M
- Revenue growth (4-yr CAGR)
- -34.2%
- ROIC (10-yr avg)
- -140.0%
- Free cash flow (FY2025)
- -$5.2M
CJMB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.7M | -$8.0M | -$1.82 | -$5.2M | -122.9% | -394.6% |
| FY2024 | $6.6M | -$2.3M | -$0.87 | $494.2K | -34.7% | -82.8% |
| FY2023 | $13.2M | $2.2M | — | $6.5M | 16.7% | 57.5% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CALLAN JMB INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CALLAN JMB INC. has historically struggled to out-earn its cost of capital, averaging just -9.8% ROIC.
CALLAN JMB INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CALLAN JMB INC. is modeled at -34.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $93.93 per share.