SOUNDTHINKING, Inc. (SSTI) intrinsic value & 10-year financials
SOUNDTHINKING, Inc. (SSTI) has a Graham intrinsic value of $17.27 per share. At $8.27 on Oct 17, 2026, the stock trades 52% below that value. Over the last 10 fiscal years revenue grew 23.6% a year to $104.1M, with an average return on invested capital of 4.7%.
- Graham intrinsic value
- $17.27
- Share price (Oct 17, 2026)
- $8.27
- Price vs Graham value
- 52% below
- Market cap
- $105.2M
- Revenue (FY2025)
- $104.1M
- Revenue growth (10-yr CAGR)
- 23.6%
- ROIC (10-yr avg)
- 4.7%
- Free cash flow (FY2025)
- $4.9M
SSTI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $104.1M | -$9.4M | -$0.74 | $4.9M | -8.4% | -14.8% |
| FY2024 | $102.0M | -$9.2M | -$0.72 | $15.9M | -7.7% | -12.0% |
| FY2023 | $92.7M | -$2.7M | -$0.22 | $5.9M | -1.3% | -2.0% |
| FY2022 | $81.0M | $6.4M | $0.52 | $1.3M | 9.6% | 17.9% |
| FY2021 | $58.2M | -$4.4M | -$0.38 | $2.0M | -7.0% | -20.9% |
| FY2020 | $45.7M | $1.2M | $0.10 | $7.2M | 2.8% | 11.9% |
| FY2019 | $40.8M | $1.8M | $0.15 | $8.9M | 3.9% | 53.2% |
| FY2018 | $34.8M | -$2.7M | -$0.26 | -$9.8M | -7.4% | -17.4% |
| FY2017 | $23.8M | -$10.0M | -$1.61 | -$3.0M | -18.2% | 19.2% |
| FY2016 | $15.5M | -$6.9M | — | -$2.2M | -32.1% | 12.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SOUNDTHINKING, INC. is a consistent compounder, expanding top-line revenue at 23.6% annually over the past decade.
SOUNDTHINKING, INC. has historically struggled to out-earn its cost of capital, averaging just 4.7% ROIC.
SOUNDTHINKING, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SOUNDTHINKING, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $17.27 per share.