Taitron Components Inc. (TAIT) intrinsic value & 10-year financials
Taitron Components Inc. (TAIT) has a Graham intrinsic value of $1.93 per share. At $1.91 on Oct 17, 2026, the stock trades 1% below that value. Over the last 10 fiscal years revenue shrank 3.4% a year to $4.1M, with an average return on invested capital of 7.4%.
- Graham intrinsic value
- $1.93
- Share price (Oct 17, 2026)
- $1.91
- Price vs Graham value
- 1% below
- Market cap
- $11.5M
- Revenue (FY2024)
- $4.1M
- Revenue growth (10-yr CAGR)
- -3.4%
- ROIC (10-yr avg)
- 7.4%
- Free cash flow (FY2024)
- -$490.0K
TAIT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $4.1M | $902.0K | — | -$490.0K | -2.5% | -0.4% |
| FY2023 | $6.1M | $1.8M | — | $2.9M | 19.6% | 5.9% |
| FY2022 | $8.4M | $3.2M | — | $1.7M | 26.5% | 26.6% |
| FY2021 | $8.6M | $2.0M | — | $1.8M | 24.2% | 23.1% |
| FY2020 | $6.7M | $1.4M | — | $2.0M | 15.7% | 14.8% |
| FY2019 | $6.8M | $773.0K | — | $1.4M | 10.3% | 9.4% |
| FY2018 | $8.2M | $1.4M | $0.24 | $2.3M | 17.3% | 11.6% |
| FY2017 | $7.6M | $701.0K | $0.12 | $351.0K | 10.4% | 6.7% |
| FY2016 | $6.9M | -$3.1M | -$0.56 | $1.2M | -41.5% | -21.5% |
| FY2015 | $5.7M | -$587.0K | -$0.11 | $237.0K | -6.0% | -2.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TAITRON COMPONENTS INC is facing top-line stagnation, with revenue contracting over the decade.
TAITRON COMPONENTS INC has historically struggled to out-earn its cost of capital, averaging just 7.4% ROIC.
TAITRON COMPONENTS INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TAITRON COMPONENTS INC is modeled at 3.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.93 per share.