Te Connectivity PLC (TEL) intrinsic value & 10-year financials
Te Connectivity PLC (TEL) has a Graham intrinsic value of $59.95 per share. At $212.64 on Oct 17, 2026, the stock trades 255% above that value. Over the last 10 fiscal years revenue grew 3.9% a year to $17.3B, with an average return on invested capital of 14.9%.
- Graham intrinsic value
- $59.95
- Share price (Oct 17, 2026)
- $212.64
- Price vs Graham value
- 255% above
- Market cap
- $63.6B
- Revenue (FY2025)
- $17.3B
- Revenue growth (10-yr CAGR)
- 3.9%
- ROIC (10-yr avg)
- 14.9%
- Free cash flow (FY2025)
- $3.2B
TEL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $17.3B | $1.8B | $6.16 | $3.2B | 18.6% | 11.8% |
| FY2024 | $15.8B | $3.2B | $10.33 | $2.8B | 17.6% | 19.7% |
| FY2023 | $16.0B | $1.9B | $6.03 | $2.4B | 14.4% | 14.3% |
| FY2022 | $16.3B | $2.4B | $7.47 | $1.7B | 16.9% | 18.4% |
| FY2021 | $14.9B | $2.3B | $6.79 | $2.0B | 16.3% | 18.0% |
| FY2020 | $12.2B | -$241.0M | -$0.73 | $1.4B | 4.4% | 2.1% |
| FY2019 | $13.4B | $1.8B | $5.42 | $1.7B | 14.7% | 15.2% |
| FY2018 | $14.0B | $2.6B | $7.27 | $1.5B | 16.7% | 18.5% |
| FY2017 | $12.2B | $1.7B | $4.70 | $1.6B | 16.8% | 15.0% |
| FY2016 | $12.2B | $2.0B | $5.44 | $1.3B | 15.5% | 16.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TE Connectivity has demonstrated mature, steady growth, with revenue compounding at 3.9% annually over the past decade.
TE Connectivity returns on capital have been average, hovering around 14.9% ROIC over the decade.
Over the decade, TE Connectivity shows that management has aggressively returned capital to shareholders by retiring 19.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TE Connectivity is modeled at 1.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $59.95 per share.