Universal Safety PRODUCTS, Inc. (UUU) intrinsic value & 10-year financials
Universal Safety PRODUCTS, Inc. (UUU) has a Graham intrinsic value of $7.31 per share. At $5.29 on Oct 17, 2026, the stock trades 28% below that value. Over the last 10 fiscal years revenue grew 6.2% a year to $23.6M, with an average return on invested capital of -12.1%.
- Graham intrinsic value
- $7.31
- Share price (Oct 17, 2026)
- $5.29
- Price vs Graham value
- 28% below
- Market cap
- $12.2M
- Revenue (FY2025)
- $23.6M
- Revenue growth (10-yr CAGR)
- 6.2%
- ROIC (10-yr avg)
- -12.1%
- Free cash flow (FY2025)
- —
UUU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $23.6M | $500.7K | $0.22 | — | 1.7% | 8.2% |
| FY2024 | $19.9M | -$395.8K | -$0.17 | — | -1.3% | -5.1% |
| FY2023 | $22.2M | $720.4K | $0.31 | — | 4.4% | 19.0% |
| FY2022 | $19.5M | -$78.2K | -$0.03 | — | 0.4% | 1.5% |
| FY2021 | $17.5M | $268.3K | $0.12 | — | 0.8% | 3.0% |
| FY2020 | $14.8M | -$5.8M | — | — | -10.6% | -128.5% |
| FY2019 | $17.6M | -$1.3M | — | — | 1.1% | 1.6% |
| FY2018 | $14.9M | -$2.3M | — | — | -4.9% | -5.4% |
| FY2017 | $14.1M | -$2.1M | — | — | -6.9% | -6.4% |
| FY2016 | $13.7M | -$2.1M | — | — | -9.9% | -8.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
UNIVERSAL SAFETY PRODUCTS, INC. has demonstrated mature, steady growth, with revenue compounding at 6.2% annually over the past decade.
UNIVERSAL SAFETY PRODUCTS, INC. has historically struggled to out-earn its cost of capital, averaging just -12.0% ROIC.
UNIVERSAL SAFETY PRODUCTS, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, UNIVERSAL SAFETY PRODUCTS, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $7.31 per share.