Made In Usa Inc. (USDW) intrinsic value & 10-year financials
Made In Usa Inc. (USDW) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 75.5% a year to $37.8K, with an average return on invested capital of -88.7%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $37.8K
- Revenue growth (4-yr CAGR)
- 75.5%
- ROIC (10-yr avg)
- -88.7%
- Free cash flow (FY2025)
- —
USDW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $37.8K | -$22.7K | $0.00 | — | — | -135.4% |
| FY2024 | $21.5K | -$6.8K | $0.00 | — | — | -46.7% |
| FY2023 | — | -$1.3K | -$0.01 | — | — | -83.9% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MADE IN USA INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
MADE IN USA INC. has historically struggled to out-earn its cost of capital, averaging just -88.7% ROIC.
MADE IN USA INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MADE IN USA INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.