Vanjia Corp. (VNJA) intrinsic value & 10-year financials
Vanjia Corp. (VNJA) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.50
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 63.4%
- ROIC (10-yr avg)
- -13.5%
- Free cash flow (FY2025)
- —
VNJA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$10.3K | — | — | — | -14.2% |
| FY2024 | — | -$13.9K | — | — | — | -3.1% |
| FY2023 | $82.7K | $73.4K | — | — | 88.8% | 9.2% |
| FY2022 | — | -$11.4K | — | — | — | -1.5% |
| FY2021 | $34.2K | $1.8K | — | — | 5.2% | 0.2% |
| FY2020 | $500 | -$42.3K | — | — | -8466.0% | -5.4% |
| FY2019 | $23.0K | -$41.1K | — | — | -15.7% | -9.4% |
| FY2018 | $7.1K | -$17.5K | — | — | -246.1% | -44.0% |
| FY2017 | — | -$8.9K | — | — | — | -42.8% |
| FY2016 | — | -$6.1K | — | — | — | -24.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
VANJIA CORP revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
VANJIA CORP has historically struggled to out-earn its cost of capital, averaging just -13.5% ROIC.
VANJIA CORP capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, VANJIA CORP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.