Vpr Brands, LP (VPRB) intrinsic value & 10-year financials

Vpr Brands, LP (VPRB) has a Graham intrinsic value of $0.72 per share. At $0.08 on Oct 17, 2026, the stock trades 89% below that value. Over the last 10 fiscal years revenue grew 9.6% a year to $3.6M.

Graham intrinsic value
$0.72
Share price (Oct 17, 2026)
$0.08
Price vs Graham value
89% below
Market cap
$7.3M
Revenue (FY2025)
$3.6M
Revenue growth (10-yr CAGR)
9.6%
Free cash flow (FY2025)
—

VPRB 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $3.6M -$1.2M -$0.01 — -40.4% —
FY2024 $5.7M -$143.2K $0.00 — -24.1% —
FY2023 $9.9M $2.9M $0.03 — 27.1% —
FY2022 $4.9M -$203.7K $0.00 — -3.9% —
FY2021 $6.2M $127.2K $0.00 — 3.2% —
FY2020 $4.0M -$563.8K — — -0.4% —
FY2019 $5.3M -$1.2M — — -13.1% —
FY2018 $4.6M -$973.7K — — 0.2% —
FY2017 $3.6M -$1.6M — — -24.6% —
FY2016 $1.6M -$375.7K — -$460.9K -20.7% —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

VPR Brands, LP. is a consistent compounder, expanding top-line revenue at 9.6% annually over the past decade.

VPR Brands, LP. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.

VPR Brands, LP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, VPR Brands, LP. is modeled at 9.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.72 per share.

VPRB stock: frequently asked questions

What is the intrinsic value of Vpr Brands, LP (VPRB) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 9.6% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, VPRB's intrinsic value is about $0.72 per share.

Is VPRB stock undervalued?

At $0.08 (close on Oct 17, 2026), VPRB trades 89% below its Graham value of $0.72. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

How fast has Vpr Brands, LP grown?

Revenue went from $1.6M in fiscal 2016 to $3.6M in fiscal 2025, a compound annual growth rate of 9.6%. Net income was -$1.2M in fiscal 2025.

Where does this VPRB data come from?

From Vpr Brands, LP's annual 10-K filings on SEC EDGAR, most recently filed May 18, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar prepackaged software stocks