Wesco International Inc. (WCC) intrinsic value & 10-year financials
Wesco International Inc. (WCC) has a Graham intrinsic value of $433.46 per share. At $340.89 on Oct 17, 2026, the stock trades 21% below that value. Over the last 10 fiscal years revenue grew 13.8% a year to $23.5B, with an average return on invested capital of 8.7%.
- Graham intrinsic value
- $433.46
- Share price (Oct 17, 2026)
- $340.89
- Price vs Graham value
- 21% below
- Market cap
- $16.9B
- Revenue (FY2025)
- $23.5B
- Revenue growth (10-yr CAGR)
- 13.8%
- ROIC (10-yr avg)
- 8.7%
- Free cash flow (FY2025)
- $25.2M
WCC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $23.5B | $640.2M | $13.05 | $25.2M | 5.2% | 9.4% |
| FY2024 | $21.8B | $717.6M | $13.05 | $1.0B | 5.6% | 9.6% |
| FY2023 | $22.4B | $765.5M | $13.54 | $400.9M | 6.3% | 11.3% |
| FY2022 | $21.4B | $860.5M | $15.33 | -$88.4M | 6.7% | 12.3% |
| FY2021 | $18.2B | $465.4M | $7.84 | $12.4M | 4.4% | 7.9% |
| FY2020 | $12.3B | $100.6M | $1.51 | $487.3M | 2.8% | 5.0% |
| FY2019 | $8.4B | $223.4M | $5.14 | $180.3M | 4.1% | 8.3% |
| FY2018 | $8.2B | $227.3M | $4.82 | $260.5M | 4.3% | 8.7% |
| FY2017 | $7.7B | $163.5M | $3.38 | $127.6M | 4.2% | 6.3% |
| FY2016 | $7.3B | $101.6M | $2.10 | $282.3M | 4.5% | 7.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
WESCO INTERNATIONAL INC is a consistent compounder, expanding top-line revenue at 13.8% annually over the past decade.
WESCO INTERNATIONAL INC returns on capital have been average, hovering around 8.7% ROIC over the decade.
Over the decade, WESCO INTERNATIONAL INC shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, WESCO INTERNATIONAL INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $433.46 per share.